DALLAS--(BUSINESS WIRE)--
Holly Energy Partners, L.P. ("HEP" or the "Partnership") (NYSE:HEP)
today reported financial results for the fourth quarter of 2015. For the
quarter, distributable cash flow was $53.6 million, an increase of $11.7
million, or 28.0% compared to the fourth quarter of 2014. HEP announced
its 45thconsecutive distribution increase on January 22,
2016, raising the quarterly distribution from $0.555 to $0.565 per unit,
representing a 6.6% increase over the distribution for the fourth
quarter of 2014. This distribution represents an acceleration in year
over year distribution growth and progress towards HEP's 8% distribution
growth rate target.
Net income attributable to Holly Energy Partners for the fourth quarter
was $40.5 million ($0.49 per basic and diluted limited partner unit)
compared to $28.7 million ($0.33 per basic and diluted limited partner
unit) for the fourth quarter of 2014. This increase in earnings is
primarily due to increased revenues from our UNEV products pipeline, our
share of earnings from our 50% interest in the Frontier Pipeline
Company, our New Mexico gathering system expansion, our newly acquired
refinery processing units, and our El Dorado crude tanks as well as
increased pipeline volumes and our annual tariff increases. In addition,
net income benefited from a reduction in our environmental remediation
accrual.
Commenting on the fourth quarter of 2015, Mike Jennings, Chief Executive
Officer, stated, "We are pleased with our solid financial results for
the fourth quarter of 2015, which allowed us to continue our record of
raising our quarterly distribution. We maintained a very strong
distribution coverage ratio for the fourth quarter of 2015 as well as
the full year. We remain optimistic about our organic growth potential,
especially on the UNEV products pipeline. Additionally, we successfully
completed our acquisition of the newly constructed naphtha fractionation
and hydrogen generation units at HollyFrontier Corporation's El Dorado
refinery during the quarter, and we continue to evaluate new growth
opportunities that leverage our capabilities and HollyFrontier
Corporation's refining footprint. As we look forward, we believe HEP is
positioned for continued growth due to the quality and geographic
location of our assets, our talented employee base, and our financially
strong and supportive general partner, HollyFrontier."
Fourth Quarter 2015 Revenue Highlights
Revenues for the quarter were $97.3 million, an $8.8 million increase
compared to the fourth quarter of 2014. The revenue increase was due to
higher volumes and annual tariff increases in addition to our newly
acquired refinery processing units, the El Dorado crude tanks acquired
in the first quarter of 2015, and our New Mexico gathering system
expansion. Overall pipeline volumes were up 13% compared to the fourth
quarter of 2014.
-
Revenues from our refined product pipelines were $35.6 million,
an increase of $3.9 million due to higher volumes and annual tariff
increases. Shipments averaged 209.9 thousand barrels per day ("mbpd")
compared to 192.1 mbpd for the fourth quarter of 2014 mainly due to
increased volumes on our UNEV pipeline and increased volumes from
HFC's Navajo refinery.
-
Revenues from our intermediate pipelines were $7.4 million, a
decrease of $0.8 million primarily due to a decrease of $1.2 million
in previously deferred revenue realized offset by the effects of
increased volumes. Shipments averaged 139.8 mbpd compared to 131.6
mbpd for the fourth quarter of 2014 due to increased volumes on our
intermediate pipelines.
-
Revenues from our crude pipelines were $17.6 million, an
increase of $1.0 million, on shipments averaging 289.5 mbpd compared
to 242.5 mbpd for the fourth quarter of 2014. This increase is due to
increased volumes and revenue from the New Mexico gathering system.
-
Revenues from terminal, tankage and loading rack fees were
$33.7 million, an increase of $1.7 million compared to the fourth
quarter of 2014. The increase in revenue is due to increased UNEV spot
shipments and the El Dorado crude tanks acquired in the first quarter.
Refined products terminalled in our facilities increased to an average
of 352.0 mbpd compared to 332.0 mbpd for the fourth quarter of 2014.
Revenues for the three months ended December 31, 2015, include the
recognition of $1.7 million of prior shortfalls billed to shippers in
2014 and 2015, as they did not meet their minimum volume commitments
within the contractual make-up period. As of December 31, 2015, deferred
revenue on our consolidated balance sheet related to shortfalls billed
was $7.8 million. Such deferred revenue will be recognized in earnings
either as (a) payment for shipments in excess of guaranteed levels, if
and to the extent the pipeline system will have the necessary capacity
for shipments in excess of guaranteed levels, or (b) when shipping
rights expire unused over the contractual make-up period.
Year Ended December 31, 2015 Revenue Highlights
Revenues for the year ended December 31, 2015, were $358.9 million, a
$26.3 million increase compared to the same period of 2014. This is due
principally to annual tariff increases and increased pipeline shipments
due to increased volumes from the New Mexico gathering system and UNEV
pipeline as well as revenues from the El Dorado crude tanks and refinery
processing units acquired during 2015. Overall pipeline volumes were up
21% compared to 2014 largely due to increased volumes from the New
Mexico gathering system expansion.
-
Revenues from our refined product pipelines were $132.3
million, an increase of $11.1 million, primarily due to increased
volumes and annual tariff increases. Shipments averaged 197.6 mbpd
compared to 183.2 mbpd for the year ended December 31, 2014, largely
due to higher spot volumes on our UNEV pipeline and increased volumes
from HFC's Navajo refinery as well as lower volumes in the second
quarter of 2014 resulting from major maintenance at Alon's Big Spring
Refinery.
-
Revenues from our intermediate pipelines were $28.9 million, a
decrease of $0.9 million, on shipments averaging 142.5 mbpd compared
to 138.3 mbpd for the year ended December 31, 2014. The decrease in
revenue is due to a $1.9 million decrease in previously deferred
revenue realized offset by increased volumes on intermediate pipeline
segments and annual tariff increases.
-
Revenues from our crude pipelines were $67.1 million, an
increase of $10.3 million, on shipments averaging 291.5 mbpd compared
to 199.6 mbpd for the year ended December 31, 2014. Revenues increased
due to the annual tariff increases and $5.8 million in increased
revenue from the New Mexico gathering system expansion completed in
2014.
-
Revenues from terminal, tankage and loading rack fees were
$127.6 million, an increase of $2.9 million compared to the year ended
December 31, 2014. This increase is due principally to increased
volumes and annual fee increases. Refined products terminalled in our
facilities increased to an average of 357.5 mbpd compared to 331.0
mbpd for the year ended December 31, 2014, largely due to higher
volumes at our UNEV and El Paso terminals as well as our Cheyenne and
Tulsa loading racks.
Revenues for the year ended December 31, 2015, include the recognition
of $10.3 million of prior shortfalls billed to shippers in 2014 and 2015.
Operating Costs and Expenses Highlights
Operating costs and expenses were $45.6 million and $178.7 million for
the three months and year ended December 31, 2015, respectively,
representing a decrease of $4.4 million and an increase of $0.9 million
over the respective periods of 2014. The decrease is mainly due to lower
environmental accruals and legal settlements.
We have scheduled a webcast conference call today at 4:00 PM Eastern
Time to discuss financial results. This webcast may be accessed at: https://event.webcasts.com/starthere.jsp?ei=1089435.
An audio archive of this webcast will be available using the above noted
link through March 8, 2016.
About Holly Energy Partners, L.P.
Holly Energy Partners, L.P., headquartered in Dallas, Texas, provides
petroleum product and crude oil transportation, terminalling, storage
and throughput services to the petroleum industry, including
HollyFrontier Corporation subsidiaries. The Partnership owns and
operates petroleum product and crude gathering pipelines, tankage and
terminals in Texas, New Mexico, Arizona, Washington, Idaho, Oklahoma,
Utah, Wyoming and Kansas as well as refinery processing units in Kansas.
In addition, the Partnership owns a 75% interest in UNEV Pipeline, LLC,
the owner of a Holly Energy operated refined products pipeline running
from Salt Lake City, Utah to Las Vegas, Nevada, and related product
terminals, a 50% interest in Osage Pipe Line Company, LLC, which owns a
135-mile crude oil pipeline from Cushing, Oklahoma to El Dorado, Kansas,
a 50% interest in Frontier Pipeline Company, which owns a 289-mile crude
oil pipeline from Casper, Wyoming to Frontier Station, Utah (the
"Frontier Pipeline") and a 25% interest in SLC Pipeline LLC which owns a
95-mile intrastate pipeline system serving refineries in the Salt Lake
City, Utah area.
HollyFrontier Corporation, headquartered in Dallas, Texas, is an
independent petroleum refiner and marketer that produces high value
light products such as gasoline, diesel fuel, jet fuel and other
specialty products. HollyFrontier operates through its subsidiaries a
135,000 barrels-per-stream-day ("bpsd") refinery located in El Dorado,
Kansas, a 125,000 bpsd refinery in Tulsa, Oklahoma, a 100,000 bpsd
refinery located in Artesia, New Mexico, a 52,000 bpsd refinery located
in Cheyenne, Wyoming, and a 31,000 bpsd refinery in Woods Cross, Utah.
HollyFrontier markets its refined products principally in the Southwest
U.S., the Rocky Mountains extending into the Pacific Northwest and in
other neighboring Plains states. A subsidiary of HollyFrontier also owns
a 39% interest (including the general partner interest) in Holly Energy
Partners, L.P.
The statements in this press release relating to matters that are not
historical facts are "forward-looking statements" within the meaning of
the federal securities laws. Forward looking statements use words such
as "anticipate," "project," "expect," "plan," "goal," "forecast,"
"intend," "should," "would," "could," "believe," "may," and similar
expressions and statements regarding our plans and objectives for future
operations. These statements are based on our beliefs and assumptions
and those of our general partner using currently available information
and expectations as of the date hereof, are not guarantees of future
performance and involve certain risks and uncertainties. Although we and
our general partner believe that such expectations reflected in such
forward-looking statements are reasonable, neither we nor our general
partner can give assurance that our expectations will prove to be
correct. All statements concerning our expectations for future results
of operations are based on forecasts for our existing operations and do
not include the potential impact of any future acquisitions. Our
forward-looking statements are subject to a variety of risks,
uncertainties and assumptions. If one or more of these risks or
uncertainties materialize, or if underlying assumptions prove incorrect,
our actual results may vary materially from those anticipated,
estimated, projected or expected. Certain factors could cause actual
results to differ materially from results anticipated in the
forward-looking statements. These factors include, but are not limited
to:
-
risks and uncertainties with respect to the actual quantities of
petroleum products and crude oil shipped on our pipelines and/or
terminalled, stored and throughput in our terminals; the economic
viability of HollyFrontier Corporation, Alon USA, Inc. and our other
customers;
-
the demand for refined petroleum products in markets we serve;
-
our ability to purchase and integrate future acquired operations;
-
our ability to complete previously announced or contemplated
acquisitions;
-
the availability and cost of additional debt and equity financing;
-
the possibility of reductions in production or shutdowns at refineries
utilizing our pipeline and terminal facilities;
-
the effects of current and future government regulations and policies;
-
our operational efficiency in carrying out routine operations and
capital construction projects;
-
the possibility of terrorist attacks and the consequences of any such
attacks;
-
general economic conditions; and
-
other financial, operations and legal risks and uncertainties detailed
from time to time in our Securities and Exchange Commission filings.
The forward-looking statements speak only as of the date made and, other
than as required by law, we undertake no obligation to publicly update
or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
RESULTS OF OPERATIONS (Unaudited)
Income, Distributable Cash Flow and Volumes
The following tables present income, distributable cash flow and volume
information for the three months and years ended December 31, 2015 and
2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Change from
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
|
|
(In thousands, except per unit data)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Pipelines:
|
|
|
|
|
|
|
|
|
|
|
Affiliates - refined product pipelines
|
|
|
$
|
20,563
|
|
|
|
$
|
18,332
|
|
|
|
$
|
2,231
|
|
|
Affiliates - intermediate pipelines
|
|
|
|
7,420
|
|
|
|
|
8,182
|
|
|
|
|
(762
|
)
|
|
Affiliates - crude pipelines
|
|
|
|
17,605
|
|
|
|
|
16,597
|
|
|
|
|
1,008
|
|
|
|
|
|
|
45,588
|
|
|
|
|
43,111
|
|
|
|
|
2,477
|
|
|
Third parties - refined product pipelines
|
|
|
|
14,991
|
|
|
|
|
13,339
|
|
|
|
|
1,652
|
|
|
|
|
|
|
60,579
|
|
|
|
|
56,450
|
|
|
|
|
4,129
|
|
|
Terminals, tanks and loading racks:
|
|
|
|
|
|
|
|
|
|
|
Affiliates
|
|
|
|
29,401
|
|
|
|
|
28,323
|
|
|
|
|
1,078
|
|
|
Third parties
|
|
|
|
4,308
|
|
|
|
|
3,640
|
|
|
|
|
668
|
|
|
|
|
|
|
33,709
|
|
|
|
|
31,963
|
|
|
|
|
1,746
|
|
|
Affiliates - refinery processing units
|
|
|
|
2,963
|
|
|
|
|
—
|
|
|
|
|
2,963
|
|
|
Total revenues
|
|
|
|
97,251
|
|
|
|
|
88,413
|
|
|
|
|
8,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
Operations (exclusive of depreciation and amortization)
|
|
|
|
25,958
|
|
|
|
|
31,966
|
|
|
|
|
(6,008
|
)
|
|
Depreciation and amortization
|
|
|
|
16,768
|
|
|
|
|
15,213
|
|
|
|
|
1,555
|
|
|
General and administrative
|
|
|
|
2,897
|
|
|
|
|
2,891
|
|
|
|
|
6
|
|
|
|
|
|
|
45,623
|
|
|
|
|
50,070
|
|
|
|
|
(4,447
|
)
|
|
Operating income
|
|
|
|
51,628
|
|
|
|
|
38,343
|
|
|
|
|
13,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of equity method investments
|
|
|
|
2,169
|
|
|
|
|
837
|
|
|
|
|
1,332
|
|
|
Interest expense, including amortization
|
|
|
|
(10,107
|
)
|
|
|
|
(8,733
|
)
|
|
|
|
(1,374
|
)
|
|
Interest income
|
|
|
|
142
|
|
|
|
|
—
|
|
|
|
|
142
|
|
|
Other income
|
|
|
|
80
|
|
|
|
|
37
|
|
|
|
|
43
|
|
|
|
|
|
|
(7,716
|
)
|
|
|
|
(7,859
|
)
|
|
|
|
143
|
|
|
Income before income taxes
|
|
|
|
43,912
|
|
|
|
|
30,484
|
|
|
|
|
13,428
|
|
|
State income tax (expense) benefit
|
|
|
|
(123
|
)
|
|
|
|
(90
|
)
|
|
|
|
(33
|
)
|
|
Net income
|
|
|
|
43,789
|
|
|
|
|
30,394
|
|
|
|
|
13,395
|
|
|
Allocation of net income attributable to noncontrolling interests
|
|
|
|
(3,269
|
)
|
|
|
|
(1,727
|
)
|
|
|
|
(1,542
|
)
|
|
Net income attributable to Holly Energy Partners
|
|
|
|
40,520
|
|
|
|
|
28,667
|
|
|
|
|
11,853
|
|
|
General partner interest in net income, including incentive
distributions(1) |
|
|
|
11,502
|
|
|
|
|
9,333
|
|
|
|
|
2,169
|
|
|
Limited partners' interest in net income
|
|
|
$
|
29,018
|
|
|
|
$
|
19,334
|
|
|
|
$
|
9,684
|
|
|
Limited partners' earnings per unit - basic and diluted:(1) |
|
|
$
|
0.49
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.16
|
|
|
Weighted average limited partners' units outstanding
|
|
|
|
58,657
|
|
|
|
|
58,657
|
|
|
|
|
—
|
|
|
EBITDA(2) |
|
|
$
|
67,376
|
|
|
|
$
|
52,703
|
|
|
|
$
|
14,673
|
|
|
Distributable cash flow(3) |
|
|
$
|
53,551
|
|
|
|
$
|
41,835
|
|
|
|
$
|
11,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (bpd)
|
|
|
|
|
|
|
|
|
|
|
Pipelines:
|
|
|
|
|
|
|
|
|
|
|
Affiliates - refined product pipelines
|
|
|
|
131,472
|
|
|
|
|
117,486
|
|
|
|
|
13,986
|
|
|
Affiliates - intermediate pipelines
|
|
|
|
139,847
|
|
|
|
|
131,590
|
|
|
|
|
8,257
|
|
|
Affiliates - crude pipelines
|
|
|
|
289,513
|
|
|
|
|
242,533
|
|
|
|
|
46,980
|
|
|
|
|
|
|
560,832
|
|
|
|
|
491,609
|
|
|
|
|
69,223
|
|
|
Third parties - refined product pipelines
|
|
|
|
78,422
|
|
|
|
|
74,631
|
|
|
|
|
3,791
|
|
|
|
|
|
|
639,254
|
|
|
|
|
566,240
|
|
|
|
|
73,014
|
|
|
Terminals and loading racks:
|
|
|
|
|
|
|
|
|
|
|
Affiliates
|
|
|
|
269,474
|
|
|
|
|
260,198
|
|
|
|
|
9,276
|
|
|
Third parties
|
|
|
|
82,533
|
|
|
|
|
71,817
|
|
|
|
|
10,716
|
|
|
|
|
|
|
352,007
|
|
|
|
|
332,015
|
|
|
|
|
19,992
|
|
|
Affiliates - refinery processing units
|
|
|
|
26,875
|
|
|
|
|
—
|
|
|
|
|
26,875
|
|
|
Total for pipelines and terminal assets (bpd)
|
|
|
|
1,018,136
|
|
|
|
|
898,255
|
|
|
|
|
119,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Change from
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
|
|
(In thousands, except per unit data)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Pipelines:
|
|
|
|
|
|
|
|
|
|
|
Affiliates - refined product pipelines
|
|
|
$
|
81,294
|
|
|
|
$
|
77,852
|
|
|
|
$
|
3,442
|
|
|
Affiliates - intermediate pipelines
|
|
|
|
28,943
|
|
|
|
|
29,813
|
|
|
|
|
(870
|
)
|
|
Affiliates - crude pipelines
|
|
|
|
67,088
|
|
|
|
|
56,805
|
|
|
|
|
10,283
|
|
|
|
|
|
|
177,325
|
|
|
|
|
164,470
|
|
|
|
|
12,855
|
|
|
Third parties - refined product pipelines
|
|
|
|
51,022
|
|
|
|
|
43,376
|
|
|
|
|
7,646
|
|
|
|
|
|
|
228,347
|
|
|
|
|
207,846
|
|
|
|
|
20,501
|
|
|
Terminals, tanks and loading racks:
|
|
|
|
|
|
|
|
|
|
|
Affiliates
|
|
|
|
111,933
|
|
|
|
|
110,726
|
|
|
|
|
1,207
|
|
|
Third parties
|
|
|
|
15,632
|
|
|
|
|
13,973
|
|
|
|
|
1,659
|
|
|
|
|
|
|
127,565
|
|
|
|
|
124,699
|
|
|
|
|
2,866
|
|
|
Affiliates - refinery processing units
|
|
|
|
2,963
|
|
|
|
|
—
|
|
|
|
|
2,963
|
|
|
Total revenues
|
|
|
|
358,875
|
|
|
|
|
332,545
|
|
|
|
|
26,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
Operations (exclusive of depreciation and amortization)
|
|
|
|
103,308
|
|
|
|
|
104,801
|
|
|
|
|
(1,493
|
)
|
|
Depreciation and amortization
|
|
|
|
62,852
|
|
|
|
|
62,166
|
|
|
|
|
686
|
|
|
General and administrative
|
|
|
|
12,556
|
|
|
|
|
10,824
|
|
|
|
|
1,732
|
|
|
|
|
|
|
178,716
|
|
|
|
|
177,791
|
|
|
|
|
925
|
|
|
Operating income
|
|
|
|
180,159
|
|
|
|
|
154,754
|
|
|
|
|
25,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of equity method investments
|
|
|
|
4,803
|
|
|
|
|
2,987
|
|
|
|
|
1,816
|
|
|
Interest expense, including amortization
|
|
|
|
(37,418
|
)
|
|
|
|
(36,101
|
)
|
|
|
|
(1,317
|
)
|
|
Interest income
|
|
|
|
526
|
|
|
|
|
3
|
|
|
|
|
523
|
|
|
Loss on early extinguishment of debt
|
|
|
|
—
|
|
|
|
|
(7,677
|
)
|
|
|
|
7,677
|
|
|
Gain on sale of assets
|
|
|
|
375
|
|
|
|
|
—
|
|
|
|
|
375
|
|
|
Other income
|
|
|
|
111
|
|
|
|
|
82
|
|
|
|
|
29
|
|
|
|
|
|
|
(31,603
|
)
|
|
|
|
(40,706
|
)
|
|
|
|
9,103
|
|
|
Income before income taxes
|
|
|
|
148,556
|
|
|
|
|
114,048
|
|
|
|
|
34,508
|
|
|
State income tax expense
|
|
|
|
(228
|
)
|
|
|
|
(235
|
)
|
|
|
|
7
|
|
|
Net income
|
|
|
|
148,328
|
|
|
|
|
113,813
|
|
|
|
|
34,515
|
|
|
Allocation of net income attributable to noncontrolling interests
|
|
|
|
(11,120
|
)
|
|
|
|
(8,288
|
)
|
|
|
|
(2,832
|
)
|
|
Net income attributable to Holly Energy Partners
|
|
|
|
137,208
|
|
|
|
|
105,525
|
|
|
|
|
31,683
|
|
|
General partner interest in net income, including incentive
distributions(1) |
|
|
|
(42,337
|
)
|
|
|
|
(34,667
|
)
|
|
|
|
(7,670
|
)
|
|
Limited partners' interest in net income
|
|
|
$
|
94,871
|
|
|
|
$
|
70,858
|
|
|
|
$
|
24,013
|
|
|
Limited partners' earnings per unit - basic and diluted:(1) |
|
|
$
|
1.60
|
|
|
|
$
|
1.20
|
|
|
|
$
|
0.40
|
|
|
Weighted average limited partners' units outstanding
|
|
|
|
58,657
|
|
|
|
|
58,657
|
|
|
|
|
—
|
|
|
EBITDA(2) |
|
|
$
|
237,180
|
|
|
|
$
|
211,701
|
|
|
|
$
|
25,479
|
|
|
Distributable cash flow(3) |
|
|
$
|
197,046
|
|
|
|
$
|
172,718
|
|
|
|
$
|
24,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volumes (bpd)
|
|
|
|
|
|
|
|
|
|
|
Pipelines:
|
|
|
|
|
|
|
|
|
|
|
Affiliates - refined product pipelines
|
|
|
|
124,061
|
|
|
|
|
119,156
|
|
|
|
|
4,905
|
|
|
Affiliates - intermediate pipelines
|
|
|
|
142,475
|
|
|
|
|
138,258
|
|
|
|
|
4,217
|
|
|
Affiliates - crude pipelines
|
|
|
|
291,491
|
|
|
|
|
199,600
|
|
|
|
|
91,891
|
|
|
|
|
|
|
558,027
|
|
|
|
|
457,014
|
|
|
|
|
101,013
|
|
|
Third parties - refined product pipelines
|
|
|
|
73,555
|
|
|
|
|
64,055
|
|
|
|
|
9,500
|
|
|
|
|
|
|
631,582
|
|
|
|
|
521,069
|
|
|
|
|
110,513
|
|
|
Terminals and loading racks:
|
|
|
|
|
|
|
|
|
|
|
Affiliates
|
|
|
|
279,066
|
|
|
|
|
261,888
|
|
|
|
|
17,178
|
|
|
Third parties
|
|
|
|
78,403
|
|
|
|
|
69,100
|
|
|
|
|
9,303
|
|
|
|
|
|
|
357,469
|
|
|
|
|
330,988
|
|
|
|
|
26,481
|
|
|
Affiliates - refinery processing units
|
|
|
|
6,774
|
|
|
|
|
—
|
|
|
|
|
6,774
|
|
|
Total for pipelines and terminal assets (bpd)
|
|
|
|
995,825
|
|
|
|
|
852,057
|
|
|
|
|
143,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net income attributable to Holly Energy Partners is allocated
between limited partners and the general partner interest in
accordance with the provisions of the partnership agreement. HEP net
income allocated to the general partner includes incentive
distributions that are declared subsequent to quarter end. General
partner incentive distributions were $10.9 million and $8.9 million
for the three months ended December 31, 2015 and 2014, respectively,
and $40.4 million and $33.2 million for the years ended December 31,
2015 and 2014, respectively.
|
|
|
|
|
|
(2)
|
|
Earnings before interest, taxes, depreciation and amortization
("EBITDA") is calculated as net income attributable to Holly Energy
Partners plus (i) interest expense and loss on early extinguishment
of debt, net of interest income, (ii) state income tax and (iii)
depreciation and amortization. EBITDA is not a calculation based
upon generally accepted accounting principles ("GAAP"). However, the
amounts included in the EBITDA calculation are derived from amounts
included in our consolidated financial statements. EBITDA should not
be considered as an alternative to net income attributable to Holly
Energy Partners or operating income, as an indication of our
operating performance or as an alternative to operating cash flow as
a measure of liquidity. EBITDA is not necessarily comparable to
similarly titled measures of other companies. EBITDA is presented
here because it is a widely used financial indicator used by
investors and analysts to measure performance. EBITDA is also used
by our management for internal analysis and as a basis for
compliance with financial covenants.
|
|
|
|
|
|
|
|
Set forth below is our calculation of EBITDA.
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
Years Ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(In thousands)
|
|
Net income attributable to Holly Energy Partners
|
|
|
$
|
40,520
|
|
|
|
$
|
28,667
|
|
|
|
|
$
|
137,208
|
|
|
|
$
|
105,525
|
|
|
Add (subtract):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
9,604
|
|
|
|
|
8,297
|
|
|
|
|
|
35,490
|
|
|
|
|
34,280
|
|
|
Interest income
|
|
|
|
(142
|
)
|
|
|
|
—
|
|
|
|
|
|
(526
|
)
|
|
|
|
(3
|
)
|
|
Amortization of discount and deferred debt charges
|
|
|
|
503
|
|
|
|
|
436
|
|
|
|
|
|
1,928
|
|
|
|
|
1,821
|
|
|
Loss on early extinguishment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
7,677
|
|
|
State income tax
|
|
|
|
123
|
|
|
|
|
90
|
|
|
|
|
|
228
|
|
|
|
|
235
|
|
|
Depreciation and amortization
|
|
|
|
16,768
|
|
|
|
|
15,213
|
|
|
|
|
|
62,852
|
|
|
|
|
62,166
|
|
|
EBITDA
|
|
|
$
|
67,376
|
|
|
|
$
|
52,703
|
|
|
|
|
$
|
237,180
|
|
|
|
$
|
211,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Distributable cash flow is not a calculation based upon GAAP.
However, the amounts included in the calculation are derived from
amounts presented in our consolidated financial statements, with the
general exception of maintenance capital expenditures. Distributable
cash flow should not be considered in isolation or as an alternative
to net income attributable to Holly Energy Partners or operating
income, as an indication of our operating performance, or as an
alternative to operating cash flow as a measure of liquidity.
Distributable cash flow is not necessarily comparable to similarly
titled measures of other companies. Distributable cash flow is
presented here because it is a widely accepted financial indicator
used by investors to compare partnership performance. It is also
used by management for internal analysis and our performance units.
We believe that this measure provides investors an enhanced
perspective of the operating performance of our assets and the cash
our business is generating.
|
|
|
|
|
|
|
|
Set forth below is our calculation of distributable cash flow.
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
Years Ended December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(In thousands)
|
|
Net income attributable to Holly Energy Partners
|
|
|
$
|
40,520
|
|
|
|
$
|
28,667
|
|
|
|
|
$
|
137,208
|
|
|
|
$
|
105,525
|
|
|
Add (subtract):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
16,768
|
|
|
|
|
15,213
|
|
|
|
|
|
62,852
|
|
|
|
|
62,166
|
|
|
Amortization of discount and deferred debt charges
|
|
|
|
503
|
|
|
|
|
436
|
|
|
|
|
|
1,928
|
|
|
|
|
1,821
|
|
|
Loss on early extinguishment of debt
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
7,677
|
|
|
Increase (decrease) in deferred revenue attributable to shortfall
billings
|
|
|
|
(190
|
)
|
|
|
|
(2,454
|
)
|
|
|
|
|
(1,233
|
)
|
|
|
|
(2,503
|
)
|
|
Maintenance capital expenditures*
|
|
|
|
(3,286
|
)
|
|
|
|
(2,271
|
)
|
|
|
|
|
(8,926
|
)
|
|
|
|
(4,616
|
)
|
|
Increase (decrease) in environmental liability
|
|
|
|
(1,837
|
)
|
|
|
|
1,892
|
|
|
|
|
|
1,107
|
|
|
|
|
1,596
|
|
|
Increase (decrease) in reimbursable deferred revenue
|
|
|
|
(495
|
)
|
|
|
|
(387
|
)
|
|
|
|
|
176
|
|
|
|
|
(2,274
|
)
|
|
Other non-cash adjustments
|
|
|
|
1,568
|
|
|
|
|
739
|
|
|
|
|
|
3,934
|
|
|
|
|
3,326
|
|
|
Distributable cash flow
|
|
|
$
|
53,551
|
|
|
|
$
|
41,835
|
|
|
|
|
$
|
197,046
|
|
|
|
$
|
172,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Maintenance capital expenditures are capital expenditures made to
replace partially or fully depreciated assets in order to maintain
the existing operating capacity of our assets and to extend their
useful lives. Maintenance capital expenditures include expenditures
required to maintain equipment reliability, tankage and pipeline
integrity, safety and to address environmental regulations.
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014(5)
|
|
|
|
|
(In thousands)
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
15,013
|
|
|
|
$
|
2,830
|
|
|
Working capital (deficit)
|
|
|
$
|
12,218
|
|
|
|
$
|
(602
|
)
|
|
Total assets
|
|
|
$
|
1,534,456
|
|
|
|
$
|
1,439,081
|
|
|
Long-term debt
|
|
|
$
|
1,008,752
|
|
|
|
$
|
866,986
|
|
|
Partners' equity(4) |
|
|
$
|
288,672
|
|
|
|
$
|
354,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
As a master limited partnership, we distribute our available cash,
which historically has exceeded our net income attributable to HEP
because depreciation and amortization expense represents a non-cash
charge against income. The result is a decline in partners' equity
since our regular quarterly distributions have exceeded our
quarterly net income attributable to HEP. Additionally, if the
assets contributed and acquired from HFC while we were a
consolidated variable interest entity of HFC had been acquired from
third parties, our acquisition cost in excess of HFC's basis in the
transferred assets would have been recorded in our financial
statements as increases to our properties and equipment and
intangible assets at the time of acquisition instead of decreases to
partners' equity.
|
|
|
|
|
|
(5)
|
|
We have retrospectively adjusted our historical financial results
for all periods to include the naphtha fractionation and hydrogen
generation units for the periods we were under common control of
HFC. The 2014 presentation was revised to reflect increases of $38.1
million in properties and equipment, $3.7 million in trade accounts
payable, and $34.4 million in general partner interest. The units
were under construction in 2014, and therefore, there were no
operations.
|
|
|
|
|
|
|
|
In April 2015, an accounting standard update was issued requiring
debt issuance costs to be presented as a direct deduction from the
carrying amount of the debt liability. We early adopted this
standard as of December 31, 2015, and reclassified the December 31,
2014, amount of $0.6 million to conform with the current year's
presentation.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160223005498/en/
Holly Energy Partners, L.P.
Richard L. Voliva III, 214-954-6511
Vice
President and
Chief Financial Officer
or
Julia
Heidenreich, 214-954-6511
Vice President, Investor Relations
or
Craig
Biery, 214-954-6511
Investor Relations
Source: Holly Energy Partners, L.P.
News Provided by Acquire Media